Name: Real Property Management Phoenix Valley
Address: 20827 N Cave Creek Road Suite 101, Phoenix, AZ, 85024, US
Telephone: (602) 358-8130
Price range: $$
Rating: 2.9

20827 N Cave Creek Road Suite 101 Phoenix, AZ 85024

(602) 358-8130

Instructions

Hide Show

1. Enter your information into each required field. Hover the info bubbles for more information.

2. Populating all editable fields with values will increase the accuracy of the results.

3. You may go back at any time to modify the contents of the fields.

4. Click “Calculate” to populate your results immediately.

step 1 0f 3

FINANCING

Purchase Price*

Down Payment*

Interest Rate*

Interest Term*

Years

Capital Expenditure

Estimated Closing Costs

step 2 0f 3

income & Expenses

Rent*

$/Mo

Vacancy Rate

Property Taxes

Management Fees

Annual Maintenance Budget

% Rent

Annual Insurance

HOA Dues Monthly

$/Mo

HOA Dues Yearly

$/Yr

step 3 0f 3

personal & Property information

Name*

Email*

Phone*

Property Address*

City*

Zip*

Sq Ft*

Age*

Bed*

Bath*

Garage*

Comments

Results

NET OPERATING INCOME: $

TOTAL CAPITAL OUTLAY: $

Year	Capital ROI	Equity	ROI	TOTAL
1	%	%	%	%
15	%	%	%	%

DEBT RETIREMENT ANALYSIS

Debt: $

Year	Equity	Total	ROI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30

APPRECIATION ANALYSIS

Purchase Price: $

Appreciation Rate: %

Year	Increase	Value	ROI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30

ROI Calculator